Vertoz (NSEI: VERTOZ) enables businesses to excel in the modern digital environment through innovative, in-house technology solutions for Digital Marketing, Advertising, and Monetization. Serving a wide spectrum of clients, including businesses, digital marketers, advertising agencies, digital publishers, and technology firms, our leading platforms encompass IngeniousPlex, IncrementX, Adzurite, and AdMozart.
Business Model / Products & Services:
IngeniousPlex: An advanced MADTech Cloud platform leveraging AI, machine learning, and programmatic advertising for data-driven decision-making, workflow optimization, and real-time campaign optimization.
IncrementX: A technology-driven media platform connecting digital publishers across Asian and Western regions, enabling precise engagement with targeted audiences through programmatic and direct brand advertising.
AdMozart: A real-time Advertising Exchange (Ad Exchange) platform linking top demand and supply partners within the global digital advertising ecosystem.
Adzurite: A performance marketing platform utilizing an omnichannel approach to develop customized media execution strategies aligned with clients’ specific marketing objectives.
Company Valuation
Sector
Media Entertainment & Publication
NSE
VERTOZ
Market Capitalization
Rs 3,456 Crore (As of April 19, 2024)
Book Value Per Share
Rs 31.38
Face Value
Rs 10
P/E ratio
312.70
52 week H/L
905.00 / 209.00
Dividend Yield (%)
—
Shareholding Pattern
Particulars
Mar-23
Jun-23
Sep-23
Dec-23
Foreign Promoters %
25.66
25.66
22.31
22.31
Indian Promoters %
30.66
30.66
26.65
26.65
DIIs %
0
0
0
0
FIIs %
0.82
0.83
3.3
7.14
Others %
42.86
42.85
47.74
43.9
Ratios (Consolidated)
Particulars
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
ROCE %
25.21
12.61
16.4
12.29
17.08
ROE %
22.69
9.75
15.24
9.84
14.87
ROA %
15.7
6.85
10.52
7.18
10.2
Interest Coverage Ratio
18.91
6.02
7.58
7.12
7.85
D/E
0.15
0.21
0.23
0.14
0.11
P/B
3.19
1.39
5.64
1.59
2.91
Balance Sheet (Consolidated Figures in Rs. Crores.)
(Year-end March)
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Share Capital
6
12
12
12
12
Reserves
30
38
46
54
70
Borrowings
6
10
13
9
9
Other Liabilities
10
10
13
11
39
Total Liabilities
52
71
84
86
130
Fixed Assets
9
57
56
55
57
Capital WIP
0
0
0
0
0
Investments (Long Term)
0
0
0
0
0
Other Assets
43
13
27
31
73
Total Assets
52
71
84
86
130
Profit & Loss (Consolidated Figures in Rs. Crores.)
(Year-end March)
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
TTM
Sales
46
41
57
42
83
161
Other Income
1
2
2
1
1
1
Expenses
36
34
45
31
65
138
Operating Profit
11
8
14
12
19
24
OPM%
24
20
25
29
22
16
Interest
0
1
1
1
2
3
Depreciation
2
2
4
3
3
4
Profit Before Tax
9
5
9
8
14
19
Tax%
17
22
12
21
21
9
Net Profit
7
4
8
6
11
18
PATM%
16
10
14
15
13
11
Cash Flows (Consolidated Figures in Rs. Crores.)
(Year-end March)
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Cash from Operating Activity
-8
38
-3
2
-15
Cash from Investing Activity
0
-49
3
0
1
Cash from Financing Activity
-1
10
-1
-2
18
Net Cash Flow
-9
-1
0
0
3
Q3 FY24 Result Update:
Consolidated revenue from operations soared to Rs. 55.23 Crores, marking an impressive 155.91% year-on-year increase compared to the previous year’s revenue of 21.58 Crores.
Quarter-on-quarter, the revenue experienced a substantial growth of 46.67%.
EBITDA rose to Rs. 6.05 Crores, reflecting a notable 39.30% year-on-year increase, with an EBITDA margin of 10.95%.
Profit After Tax (PAT) totaled Rs. 4.51 Crores, demonstrating significant growth of 40.75% year-on-year.
Quarterly Results (Consolidated Figures in Rs. Crores)
Particulars
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Sales
16
22
34
34
38
55
Other Income
1
0
0
1
0
0
Expenses
12
17
28
30
31
49
Operating Profit
4
5
6
5
7
6
OPM%
26
22
19
15
18
11
Interest
0
0
1
1
1
0
Depreciation
1
1
1
1
1
1
Profit Before Tax
3
4
5
4
5
5
Tax%
29
14
19
9
2
5
Net Profit
2
3
4
4
4
6
PATM%
15
15
12
10
10
10
Conclusion:
In conclusion, Vertoz Advertising’s fundamental evaluation indicates a promising future ahead. The impressive financial performance, as highlighted in the data, demonstrates robust revenue growth and profitability. The company’s ability to capitalize on market opportunities and adapt to changing trends underscores its resilience and innovation. Furthermore, Vertoz’s proprietary tech platforms such as IngeniousPlex, IncrementX, Adzurite, and AdMozart exemplify its commitment to pioneering the Marketing and Advertising Technology (MADTech) sector.
About the Stock: RailTel, a prominent “Mini Ratna (Category-I)” Central Public Sector Enterprise, excels as a leading ICT provider and a neutral telecom infrastructure entity in India….
About the Stock Balu Forge Industries Ltd specializes in producing both fully finished and semi-finished forged crankshafts and forged components. The company is equipped to meet the…
About the Stock: MOIL, previously known as Manganese Ore (India) Limited, is a state-owned miniratna manganese ore mining company based in Nagpur, India. It holds a 50%…
About the Stock Since its establishment in 2008, Kamdhenu Paints has established itself as the painting division of Kamdhenu Limited, a key player in the building and…
About the Stock: Established in 1978, Siyaram Silk Mills Limited is a trusted brand and dominant force in India’s fabric, ready-made clothing, and textile sectors. Known for…
About the Stock: Rail Vikas Nigam Limited (RVNL) is a central public sector enterprise in India, operating as the construction wing of the Ministry of Railways, focused…
