Fundamental Analysis – Rail Vikas Nigam Limited (RVNL)

About the Stock:

Rail Vikas Nigam Limited (RVNL) is a central public sector enterprise in India, operating as the construction wing of the Ministry of Railways, focused on project implementation and infrastructure development for transportation. Founded in 2003, its main goal is to meet the country’s increasing infrastructure demands by accelerating project completion and establishing a railway equipment manufacturing entity. Recognized as a ‘Navratna’ CPSE, RVNL operates under the oversight of the Indian Ministry of Railways.

The entity oversees projects from initiation to conclusion and sets up Special Purpose Vehicles (SPVs) tailored to each project. RVNL’s duties encompass utilizing additional financial resources (EBRs) by employing a blend of equity and debt through these SPVs.

Business Model:

  • RVNL specializes in implementing a diverse range of infrastructure projects for the Indian railways.
  • The company’s scope of work includes constructing railway tracks, electrification lines, bridges, and establishing workshops or production units.
  • In addition to railway projects, RVNL has ventured into metro and high-speed railway projects for various organizations.
  • RVNL has completed over 140 projects with an expenditure exceeding Rs 1 trillion since its inception.
  • The company has successfully executed infrastructure spanning over 15,534 km of railway tracks and has undertaken 38 projects across 26 different locations.
Company Valuation
SectorEngg & Capital Goods
NSERVNL
BSE542649
Market CapitalizationRs 77,249 Crore (As of May 23, 2024)
Book Value Per ShareRs 41.95
Face ValueRs 10
P/E ratio39.48
52 week H/L381.00 / 110.60
Dividend Yield (%)0.57
Shareholding Pattern
ParticularsJun-23Sept-23Dec-23Mar-24
Foreign Promoters %0000
Indian Promoters %78.272.8472.8472.84
DIIs %5.765.826.086.18
FIIs %1.752.332.592.32
Others %14.2919.0118.4918.66
Ratios (Consolidated)
ParticularsMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
ROCE %13.0712.3511.5716.8217.83
ROE %14.5816.1917.2719.6620.81
ROA %5.936.246.886.857.26
Interest Coverage Ratio6.8110.7214.393.664.09
D/E0.690.891.061.030.88
P/B0.531.091.071.95
Balance Sheet (Consolidated Figures in Rs. Crores.)
(Year-end March)Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Share Capital2,0852,0852,0852,0852,085
Reserves2,3113,0313,4824,3125,240
Borrowings3,0244,5425,9196,6166,430
Other Liabilities4,7162,8602,8207,1555,036
Total Liabilities12,13612,51814,30620,16818,791
Fixed Assets279305292379355
Capital WIP9184711
Investments (Long Term)1,5861,5851,6611,8821,982
Other Assets10,26210,60912,30617,90516,453
Total Assets12,13612,51814,30620,16818,791
Profit & Loss (Consolidated Figures in Rs. Crores.)
(Year-end March)Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales10,06914,53115,40419,38220,28221,889
Other Income3513053668009961,186
Expenses9,53813,74414,52418,19919,03520,536
Operating Profit8821,0911,2461,9832,2432,539
OPM%988101112
Interest13110085564581568
Depreciation62023212221
Profit Before Tax7589711,1381,5021,7981,949
Tax%202119212125
Net Profit7057539221,1831,4211,575
PATM%756677
Cash Flows (Consolidated Figures in Rs. Crores.)
(Year-end March)Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity-293-9656574,800-4,076
Cash from Investing Activity-8212675-1,4261,355
Cash from Financing Activity319827416-187-1,036
Net Cash Flow-56-111,1483,187-3,757

Q4 FY24 Result Update:

  • Revenue Growth: Rail Vikas Nigam Ltd experienced a significant increase in revenue, with a 17.41% jump compared to the same period last year, reaching ₹7,037.38Cr in the fourth quarter of 2023-2024. Additionally, the company saw a quarterly growth rate of 39.44% in revenue over the last three months.
  • Net Profit Growth: The net profit of Rail Vikas Nigam Ltd also surged, marking a 33.17% increase since the same period last year, reaching ₹478.40Cr in the fourth quarter of 2023-2024. Similarly, on a quarterly basis, the company recorded a 33.42% rise in net profits over the past three months.
  • Net Profit Margins: Rail Vikas Nigam Ltd’s net profit margin witnessed a notable improvement, rising by 13.42% compared to the same period last year, reaching 6.80% in the fourth quarter of 2023-2024. However, on a quarterly basis, there was a slight decline of -4.32% in net profit margins over the last three months.
  • Financial Health: The substantial growth in both revenue and net profits reflects positively on Rail Vikas Nigam Ltd’s financial performance, indicating effective management and operational efficiency.
  • Quarterly Performance: The quarterly growth rates in revenue and net profits highlight the company’s ability to maintain consistent momentum and capitalize on market opportunities over shorter periods.
  • Margin Analysis: Despite the slight decrease in net profit margins over the last three months, Rail Vikas Nigam Ltd continues to maintain healthy profitability levels, suggesting overall stability and resilience in its financial position.
Quarterly Results (Consolidated Figures in Rs. Crores)
ParticularsDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Sales5,0125,7205,5724,9144,6896,714
Other Income281256282296328280
Expenses4,7365,3455,2224,6164,4406,258
Operating Profit557630631594577737
OPM%111111121211
Interest147146146133139150
Depreciation666654
Profit Before Tax404478479455433582
Tax%162930192425
Net Profit382359343394359479
PATM%866887

Conclusion:

In summary, RVNL’s fundamental analysis underscores its robust position as a significant player in the infrastructure development arena, particularly within the Indian railways sector. With a track record of successfully completing diverse projects and expanding into metro and high-speed railway endeavors, RVNL showcases resilience and adaptability in addressing the evolving transportation landscape. Despite fluctuations in revenue and profitability, RVNL’s strategic vision and dedication to quality position it well for sustained growth and success over the long term. Given the increasing demand for railway and metro infrastructure, RVNL’s expertise and track record present an appealing investment prospect for those interested in the burgeoning Indian infrastructure sector.

Related Posts

Fundamental Analysis – Railtel Corporation of India (RAILTEL)

About the Stock: RailTel, a prominent “Mini Ratna (Category-I)” Central Public Sector Enterprise, excels as a leading ICT provider and a neutral telecom infrastructure entity in India….

Fundamental Analysis – Balu Forge Industries (BALUFORGE)

About the Stock Balu Forge Industries Ltd specializes in producing both fully finished and semi-finished forged crankshafts and forged components. The company is equipped to meet the…

Fundamental Analysis – MOIL Ltd (MOIL)

About the Stock: MOIL, previously known as Manganese Ore (India) Limited, is a state-owned miniratna manganese ore mining company based in Nagpur, India. It holds a 50%…

Fundamental Analysis – Kamdhenu Ventures (KAMOPAINTS)

About the Stock Since its establishment in 2008, Kamdhenu Paints has established itself as the painting division of Kamdhenu Limited, a key player in the building and…

Fundamental Analysis – Siyaram Silk Mills (SIYSIL)

About the Stock: Established in 1978, Siyaram Silk Mills Limited is a trusted brand and dominant force in India’s fabric, ready-made clothing, and textile sectors. Known for…

Analyzing Kamdhenu: A SWOT Analysis

Kamdhenu Ltd has emerged as a powerhouse in India’s steel industry, revolutionizing the market with its branded TMT bars and structural steel products. With a brand turnover…

Leave a Reply

Your email address will not be published. Required fields are marked *